For investors & developers
Invest with conviction in Abuja real estate
Model your returns before you commit. Compare district yields, run off-plan payment schedules, and partner with vetted developers.
Live ROI modelling
Gross yield, net yield, total ROI and payback — update as you type.
District comparison
Side-by-side yields and appreciation across eight FCT districts.
Developer partnerships
Off-plan access with structured deposit-and-installment plans.
ROI calculator
Enter your purchase price, equity, expected rent and financing rate. Returns update live, with a year-by-year projection.
Gross yield
6.0%
Net yield
5.3%
Total ROI
-92%
Payback
N/A
- Loan financed
- ₦120,000,000
- Final value
- ₦220,399,212
- Total rent
- ₦45,000,000
- Service charges
- ₦5,000,000
- Interest paid
- ₦138,000,000
- Net profit
- -₦27,600,788
District yield comparison
Average rental yield by district across our active portfolio.
Off-plan payment-plan simulator
Set a deposit and installment schedule to see your cash-flow timeline.
Deposit due on execution
₦36,000,000
| Milestone | Amount | % Paid |
|---|---|---|
| Deposit (on execution) | ₦36,000,000 | 20% |
| 3 months | ₦24,000,000 | 33% |
| 6 months | ₦24,000,000 | 47% |
| 9 months | ₦24,000,000 | 60% |
| 1 year | ₦24,000,000 | 73% |
| 15 months | ₦24,000,000 | 87% |
| 18 months | ₦24,000,000 | 100% |
| Total | ₦180,000,000 | 100% |
Developer partners
Cedarstone Developments
Wuye Terrace Row
Wuye · 24 units
Sahel Capital Homes
Lugbe Garden Apartments
Lugbe · 60 units
Marble & Stone Realty
Jahi Corporate Tower
Jahi · 8 units